Guidance round 1 bla bla bla

Frame-tastic

Debt amount:
Interest rate:

Secured / Unsecured: Select YES NO
financial covenant? Select YES NO

Star Hotel
Debt amount:
Interest rate:
Secured / Unsecured: Select YES NO
financial covenant? Select YES NO

Frame-tastic
Enterprise Value:
Debt Package: Select Team 1 Team 20

Star Hotel
Enterprise Value:
Debt Package: Select Team 1 Team 20

Guidance Round 2 bla bla bla

Frame-tastic
Debt amount:
Interest rate:

Star Hotel
Debt amount:
Interest rate:

Frame-tastic
Enterprise Value:
Debt Package: Select Team 1 Team 20

Star Hotel
Enterprise Value:
Debt Package: Select Team 1 Team 20

Frame-tastic
EBITDA:
NWC:
Cash:
Book Equity:

Star Hotel
Revenue Synergies:
Cost Synergies:
Is accretive? Select Yes No

Guidance Round 2 bla bla bla

Big Truckers
Haircut:
Offer: Select Indicative Firm

Frame-tastic
Enterprise Value - Fair Value Esitmate:

Star Hotel
Enterprise Value - Fair Value Esitmate:

Frame-tastic
Value Shareholder Loan:
Is under water: Select Yes No

Star Hotel
Is it possible to raise EUR 800 million: Select Yes No
Equity Value:
Share Price:

Team1

...

Team 20

Frame-tastic

Team	Debt Amount	Interest Rate	Secured	Covenant
{{ data[0][1][0] }}	{{ data[0][1][1] }}	{{ data[0][1][2] }}	{{ data[0][1][3] }}	{{ data[0][1][4] }}
{{ data[0][2][0] }}	{{ data[0][2][1] }}	{{ data[0][2][2] }}	{{ data[0][2][3] }}	{{ data[0][2][4] }}
{{ data[0][3][0] }}	{{ data[0][3][1] }}	{{ data[0][3][2] }}	{{ data[0][3][3] }}	{{ data[0][3][4] }}
{{ data[0][4][0] }}	{{ data[0][4][1] }}	{{ data[0][4][2] }}	{{ data[0][4][3] }}	{{ data[0][4][4] }}
{{ data[0][5][0] }}	{{ data[0][5][1] }}	{{ data[0][5][2] }}	{{ data[0][5][3] }}	{{ data[0][5][4] }}

Star Hotel

Team	Debt Amount	Interest Rate	Secured	Covenant
{{ data[0][8][0] }}	{{ data[0][8][1] }}	{{ data[0][8][2] }}	{{ data[0][8][3] }}	{{ data[0][8][4] }}
{{ data[0][9][0] }}	{{ data[0][9][1] }}	{{ data[0][9][2] }}	{{ data[0][9][3] }}	{{ data[0][9][4] }}
{{ data[0][10][0] }}	{{ data[0][10][1] }}	{{ data[0][10][2] }}	{{ data[0][10][3] }}	{{ data[0][10][4] }}
{{ data[0][11][0] }}	{{ data[0][11][1] }}	{{ data[0][11][2] }}	{{ data[0][11][3] }}	{{ data[0][11][4] }}
{{ data[0][12][0] }}	{{ data[0][12][1] }}	{{ data[0][12][2] }}	{{ data[0][12][3] }}	{{ data[0][12][4] }}

	Frametastic	Star Hotel
{{data[1][1][0]}}	{{data[1][1][1]}}	{{data[1][1][2]}}
{{data[1][2][0]}}	{{data[1][2][1]}}	{{data[1][2][2]}}
{{data[1][3][0]}}	{{data[1][3][1]}}	{{data[1][3][2]}}
{{data[1][4][0]}}	{{data[1][4][1]}}	{{data[1][4][2]}}
{{data[1][5][0]}}	{{data[1][5][1]}}	{{data[1][5][2]}}
{{data[1][6][0]}}	{{data[1][6][1]}}	{{data[1][6][2]}}
{{data[1][7][0]}}	{{data[1][7][1]}}	{{data[1][7][2]}}
{{data[1][8][0]}}	{{data[1][8][1]}}	{{data[1][8][2]}}
{{data[1][9][0]}}	{{data[1][9][1]}}	{{data[1][9][2]}}
{{data[1][10][0]}}	{{data[1][10][1]}}	{{data[1][10][2]}}

There must be an easier way to paste a matrix in here

There must be an easier way to paste a matrix in here

There must be an easier way to paste a matrix in here